| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 19,357 | 18,828 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,563 | 29,748 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 222,259 | 330,249 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 16,260 | 15,326 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 20,637 | 19,893 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 24,043 | 30,430 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,625 | 9,678 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 17,477 | 15,113 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,966 | 14,813 |
| 256210105 DODGE & COX INCOME F | AT COST | 56,446 | 56,599 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 15,399 | 16,348 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 14,697 | 18,239 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,463 | 16,782 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 28,320 | 28,013 |
| 46429B267 ISHARES U S TREASURY | AT COST | 35,531 | 35,619 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 27,668 | 28,879 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 39,624 | 39,334 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,011 | 15,721 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,363 | 10,630 |
| 057071813 BAIRD MIDCAP INST | AT COST | 15,011 | 14,898 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 52,545 | 50,440 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 15,011 | 15,297 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 15,011 | 15,961 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 386 |
| 2024 TRANSACTION POSTED IN 2025 | 803 |
| ADJUSTMENT TO INCOME | 6 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 855 |
| PY WASH SALES ADJUSTMENT | 94 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 25 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 189 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 226 | 226 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |