| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 5,006 | 3,990 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 4,344 | 5,900 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 47,053 | 66,521 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 3,421 | 3,012 |
| 557492485 MADISON MID CAP FUND | AT COST | 1,731 | 2,929 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 1,882 | 3,056 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 4,200 | 3,911 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 4,796 | 6,070 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,451 | 1,879 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 3,639 | 3,061 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,805 | 3,089 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,544 | 2,878 |
| 256210105 DODGE & COX INCOME F | AT COST | 10,822 | 11,126 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,206 | 3,147 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 3,040 | 3,300 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 5,203 | 5,165 |
| 46429B267 ISHARES U S TREASURY | AT COST | 7,918 | 7,928 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 5,441 | 5,642 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 7,804 | 7,732 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,229 | 2,086 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 10,682 | 10,255 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,248 | 3,309 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,010 | 3,201 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 25 |
| 2024 SALES POSTED IN 2025 | 170 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Amount |
|---|---|
| 2023 SALES POSTED IN 2024 | 149 |
| PY WASH SALES ADJUSTMENT | 57 |
| ROUNDING | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 74 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 45 | 45 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |