| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPS/SMITH TOTAL RETURN | 1,003,252 | 983,648 |
| DOUBLELINE TOTAL RETURN | 174,668 | 150,444 |
| VANGUARD SHORT TERM | ||
| VIRTUS SEIX FLOATING RATE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE ALTERNATIVE | ||
| FIRST TRUST NORTH ETF | ||
| CLIFFWATER CORPORATE LENDING | 411,038 | 402,197 |
| GQG PARTNERS EMERGIN MARKETS | 101,186 | 130,655 |
| HARDING LOEVNER INTL | 272,384 | 281,735 |
| ISHARES CORE MSCI | 117,778 | 119,323 |
| ISHARES CORE MSCI EAFE | 266,997 | 275,006 |
| ISHARES CORE S&P 500 | 939,387 | 974,265 |
| ISHARES CORE S&P MID-CAP | 132,729 | 153,283 |
| ISHARES CORE US | 248,865 | 248,549 |
| ISHARES RUSSELL 2000 | 182,171 | 191,400 |
| PROSHARES S&P 500 DIV | 423,434 | 456,735 |
| SCHWAB US LARGE CAP ETF | 283,802 | 525,653 |
| T ROWE PRICE INSTL FLOATING RATE | 105,611 | 105,390 |
| UNITED HEALTH GRP INC | ||
| VANGUARD SMALL CAP ETF | 14,847 | 21,865 |
| VARIANT ALTERNATIVE INCOME | 211,901 | 218,380 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TRUST | AT COST | ||
| VANGUARD REAL ESTATE | AT COST | ||
| VARIANT ALT INC FUND | AT COST |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT ON CONTRIBUTED SECURITIES | 772,099 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE ON INV INCOME | 926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 21,566 | 21,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 10,370 | |||
| FOREIGN TAX | 2,001 | 2,001 | ||
| MISC | 15 | 15 |