| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 21,257 | 21,827 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 28,422 | 36,495 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 258,697 | 383,231 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 19,087 | 17,914 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 24,144 | 23,271 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 27,923 | 35,285 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 8,474 | 11,072 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 20,221 | 17,610 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 15,111 | 17,171 |
| 256210105 DODGE & COX INCOME F | AT COST | 66,162 | 66,208 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 16,884 | 18,789 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 16,576 | 20,578 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 18,046 | 19,585 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 30,444 | 30,077 |
| 46429B267 ISHARES U S TREASURY | AT COST | 41,448 | 41,502 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 32,560 | 33,779 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 46,423 | 46,012 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 17,507 | 18,334 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 13,079 | 12,235 |
| 057071813 BAIRD MIDCAP INST | AT COST | 17,507 | 17,374 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 61,976 | 59,504 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 17,507 | 17,839 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 17,507 | 18,614 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 953 |
| MUTUAL FUND ADJUSTMENT | 7 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 127 |
| 2023 TRANSACTION POSTED IN 2024 | 1,165 |
| PY WASH SALES ADJUSTMENT | 1,029 |
| ROUNDING | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 37 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 169 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 263 | 263 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |