| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 8,109 | 7,883 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 9,397 | 12,215 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 91,393 | 135,985 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 6,751 | 6,366 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 8,539 | 8,265 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 9,891 | 12,544 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,179 | 4,057 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 7,224 | 6,261 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,478 | 6,199 |
| 256210105 DODGE & COX INCOME F | AT COST | 23,307 | 23,341 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,622 | 6,824 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,098 | 7,570 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 6,407 | 6,954 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 11,207 | 11,096 |
| 46429B267 ISHARES U S TREASURY | AT COST | 14,337 | 14,408 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 11,494 | 11,953 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 16,463 | 16,342 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,233 | 6,528 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 4,669 | 4,368 |
| 057071813 BAIRD MIDCAP INST | AT COST | 6,233 | 6,186 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 22,162 | 21,281 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 6,233 | 6,352 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,233 | 6,628 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 50 |
| 2024 TRANSACTION POSTED IN 2025 | 401 |
| MUTUAL FUND ADJUSTMENT | 2 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 433 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 15 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 67 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 94 | 94 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |