| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 23,388 | 20,339 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 81,683 | 67,460 |
| 09260B630 BLACKROCK HIGH YIELD | |||
| 31423A671 FEDERATED HERMES INT | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 066922204 ISHARES S&P 500 INDE | |||
| 31428Q739 FEDERATED TOTAL RETU | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 27,242 | 36,014 |
| 057071813 BAIRD MIDCAP INST | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 51,580 | 51,935 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 29,885 | 30,921 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 18,438 | 17,658 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 20,282 | 17,626 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 14,750 | 14,033 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 20,310 | 19,408 |
| 256210105 DODGE & COX INCOME F | AT COST | 82,782 | 80,951 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 34,494 | 33,869 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 29,501 | 27,077 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 14,750 | 12,693 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 18,438 | 15,205 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 40,564 | 33,702 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 378,995 | 380,876 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 20,282 | 17,937 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 18,438 | 17,917 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 25,870 | 25,548 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 20,282 | 19,787 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 20,282 | 18,600 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 20,282 | 18,835 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 55,188 | 54,193 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 174 |
| 2024 TRANSACTION POSTED IN 2025 | 1,085 |
| ADJUSTMENT TO INCOME | 2 |
| ROUNDING | 7 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,106 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 458 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 946 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 327 | 327 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |