| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 42,203 | 50,641 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 377,150 | 561,601 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 27,784 | 26,222 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 35,648 | 34,041 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 42,787 | 33,093 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 13,503 | 16,202 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 28,619 | 25,462 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 40,895 | 51,795 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 20,506 | 25,063 |
| 256210105 DODGE & COX INCOME F | AT COST | 95,374 | 94,643 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 26,365 | 28,141 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,649 | 28,893 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 26,088 | 28,313 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 46,376 | 45,913 |
| 46429B267 ISHARES U S TREASURY | AT COST | 67,557 | 67,929 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 47,911 | 49,778 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 67,726 | 67,307 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 25,636 | 26,848 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 18,867 | 17,650 |
| 057071813 BAIRD MIDCAP INST | AT COST | 25,636 | 25,442 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 91,456 | 87,758 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 25,474 | 25,959 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 25,636 | 27,259 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 650 |
| 2024 TRANSACTION POSTED IN 2025 | 1,451 |
| MUTUAL FUND ADJUSTMENT | 10 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 35 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 419 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 386 | 386 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |