| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 30,731 | 29,312 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 34,182 | 44,939 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 337,090 | 501,555 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 24,694 | 23,332 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 81,474 | 78,180 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 31,337 | 30,275 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 36,501 | 46,211 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 11,316 | 14,413 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 25,949 | 22,647 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 20,135 | 22,868 |
| 256210105 DODGE & COX INCOME F | AT COST | 83,875 | 84,314 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 24,583 | 25,033 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,886 | 27,164 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 23,178 | 25,155 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 43,015 | 42,648 |
| 46429B267 ISHARES U S TREASURY | AT COST | 60,181 | 60,506 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 42,363 | 44,284 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 60,240 | 59,862 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 22,838 | 23,918 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 16,783 | 15,701 |
| 057071813 BAIRD MIDCAP INST | AT COST | 22,838 | 22,665 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 21,523 | 21,932 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 22,838 | 24,284 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 579 |
| 2024 TRANSACTION POSTED IN 2025 | 1,266 |
| ADJUSTMENT TO INCOME | 9 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 55 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 303 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 344 | 344 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 94 | 94 | 0 |