| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 80,294 | 79,665 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 85,568 | 108,985 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 754,443 | 1,180,892 |
| 464287804 ISHARES CORE S&P SMA | |||
| 476313408 JENSEN QUALITY GROWT | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 388,212 | 323,285 |
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 88,801 | 111,683 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 247,115 | 221,118 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 27,596 | 39,129 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 66,085 | 55,445 |
| 55273H353 MFS VALUE FUND-R6 | |||
| 779578301 T ROWE PRICE VALUE F | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 51,808 | 58,879 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 17,000 | 14,689 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 16,000 | 14,482 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 52,359 | 59,715 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 54,833 | 59,464 |
| 256210105 DODGE & COX INCOME F | AT COST | 90,000 | 89,514 |
| 46429B267 ISHARES U S TREASURY | AT COST | 19,976 | 20,108 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 90,124 | 92,948 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 51,686 | 54,013 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 44,303 | 41,445 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 46,207 | 47,472 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 51,686 | 59,313 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 56,855 | 60,574 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 56,855 | 59,085 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 787 |
| 2024 TRANSACTION POSTED IN 2025 | 1,888 |
| MUTUAL FUND ADJUSTMENT | 21 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 8,524 | 0 | 8,524 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,767 |
| PY WASH SALES ADJUSTMENT | 46 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 833 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,055 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 821 | 821 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 245 | 245 | 0 |