| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 9,985 | 9,725 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 11,332 | 14,668 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 108,585 | 164,242 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 7,998 | 7,595 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 26,252 | 25,190 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 10,230 | 9,861 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 11,973 | 15,215 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,765 | 4,839 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 9,036 | 7,843 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,345 | 8,207 |
| 256210105 DODGE & COX INCOME F | AT COST | 27,044 | 27,166 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 7,978 | 8,526 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,865 | 8,507 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,715 | 8,373 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 14,806 | 14,593 |
| 46429B267 ISHARES U S TREASURY | AT COST | 19,231 | 19,280 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 13,723 | 14,180 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 19,632 | 19,497 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,439 | 7,791 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 5,420 | 5,070 |
| 057071813 BAIRD MIDCAP INST | AT COST | 7,439 | 7,383 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,439 | 7,580 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 7,439 | 7,910 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 190 |
| 2024 TRANSACTION POSTED IN 2025 | 456 |
| ADJUSTMENT TO INCOME | 3 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 488 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 16 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 115 | 115 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |