| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 4,788 | 4,882 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,749 | 7,286 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 57,898 | 85,359 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 3,915 | 3,788 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 13,283 | 12,759 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 2,378 | 2,078 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,949 | 2,441 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,839 | 4,102 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 6,087 | 7,688 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,373 | 4,127 |
| 256210105 DODGE & COX INCOME F | AT COST | 13,444 | 13,690 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,847 | 4,302 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,153 | 4,222 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 7,150 | 7,421 |
| 46429B267 ISHARES U S TREASURY | AT COST | 9,301 | 9,744 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 6,411 | 7,016 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 10,814 | 11,205 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,881 | 3,898 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,774 | 2,588 |
| 057071813 BAIRD MIDCAP INST | AT COST | 3,883 | 3,783 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,259 | 4,187 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,867 | 3,659 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,876 | 3,946 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 95 |
| 2024 TRANSACTION POSTED IN 2025 | 189 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 224 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 9 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 58 | 58 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |