| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 20,109 | 19,458 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 26,211 | 34,091 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 242,603 | 364,393 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 17,278 | 16,301 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 21,990 | 21,176 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 26,493 | 33,667 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,814 | 10,029 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 17,722 | 15,558 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,699 | 15,513 |
| 256210105 DODGE & COX INCOME F | AT COST | 60,314 | 60,247 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 16,549 | 17,419 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,253 | 18,901 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,921 | 17,279 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 29,436 | 28,983 |
| 46429B267 ISHARES U S TREASURY | AT COST | 37,604 | 37,641 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 29,829 | 30,810 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 42,251 | 41,870 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 16,003 | 16,759 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,672 | 10,919 |
| 057071813 BAIRD MIDCAP INST | AT COST | 16,003 | 15,881 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 56,779 | 54,522 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 16,003 | 16,307 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 16,003 | 17,015 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 9,290 | 9,290 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 852 |
| RETURN OF CAPITAL ADJUSTMENT | 406 |
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 983 |
| RECOVERY OF PRIOR YEAR GRANT | 9,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 281 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 239 | 239 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 64 | 64 | 0 |