| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 78,504 | 80,713 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 333,815 | 489,193 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 24,582 | 21,840 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,880 | 23,160 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 34,789 | 27,713 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 12,599 | 13,653 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 47,294 | 42,957 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 27,034 | 22,575 |
| 557492485 MADISON MID CAP FUND | AT COST | 16,652 | 21,042 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 30,406 | 28,368 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 35,687 | 45,078 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 20,067 | 22,247 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 21,139 | 23,666 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 32,244 | 24,638 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 22,739 | 24,659 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 40,500 | 40,014 |
| 46429B267 ISHARES U S TREASURY | AT COST | 52,861 | 53,061 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 39,220 | 40,721 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 56,500 | 56,092 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 15,105 | 14,130 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 74,865 | 71,865 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 24,411 | 24,875 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 21,360 | 22,711 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 194 |
| 2024 TRANSACTION POSTED IN 2025 | 1,238 |
| ADJUSTMENT TO INCOME | 9 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,139 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 53 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 305 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 332 | 332 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |