| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 4,585 | 4,390 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,758 | 2,080 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 4,251 | 5,609 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 42,418 | 65,343 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 3,606 | 2,974 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 3,664 | 3,319 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 4,463 | 4,189 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 4,860 | 6,151 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 2,547 | 2,969 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,493 | 2,828 |
| 256210105 DODGE & COX INCOME F | AT COST | 13,390 | 13,204 |
| 464287887 ISHARES S&P SMALL CA | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 2,776 | 3,015 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 2,844 | 3,087 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 5,629 | 5,533 |
| 46429B267 ISHARES U S TREASURY | AT COST | 8,481 | 8,480 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 4,830 | 5,011 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 8,917 | 8,836 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,448 | 2,290 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 11,443 | 10,987 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 2,499 | 2,570 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 2,597 | 2,980 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 3,192 | 3,401 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 3,071 | 3,192 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 26 |
| 2024 TRANSACTION POSTED IN 2025 | 182 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 4,800 | 0 | 4,800 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 116 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 194 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 37 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 43 | 43 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |