| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 3,410 | 3,341 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 4,356 | 5,710 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 40,714 | 60,634 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 2,815 | 2,716 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 3,648 | 3,529 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 4,414 | 5,584 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,343 | 1,732 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 3,027 | 2,645 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,309 | 2,613 |
| 256210105 DODGE & COX INCOME F | AT COST | 10,014 | 10,039 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 2,706 | 2,892 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,606 | 3,235 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 2,681 | 2,909 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 4,846 | 4,791 |
| 46429B267 ISHARES U S TREASURY | AT COST | 6,084 | 6,113 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 4,875 | 5,085 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 7,028 | 6,977 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,659 | 2,785 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 1,988 | 1,860 |
| 057071813 BAIRD MIDCAP INST | AT COST | 2,659 | 2,639 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 9,501 | 9,124 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,659 | 2,710 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,659 | 2,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 460 | 460 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 21 |
| 2024 TRANSACTIONS POSTED IN 2025 | 154 |
| ROUNDING | 1 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 36 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 40 | 40 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |