| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 75,503 | 74,207 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 64,282 | 59,900 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,342 | 61,402 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 155,155 | 153,866 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 30,608 | 37,935 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 125,280 | 113,663 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 907,760 | 1,282,145 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 69,650 | 59,086 |
| 557492485 MADISON MID CAP FUND | AT COST | 46,662 | 60,414 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 82,211 | 77,818 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 93,391 | 118,158 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 56,778 | 61,061 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 47,679 | 58,263 |
| 256210105 DODGE & COX INCOME F | AT COST | 221,645 | 219,289 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 55,874 | 63,716 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 60,544 | 65,709 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 102,611 | 101,210 |
| 46429B267 ISHARES U S TREASURY | AT COST | 136,059 | 136,294 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 108,903 | 113,327 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 44,243 | 41,388 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 208,504 | 200,213 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 66,975 | 68,248 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 58,603 | 62,311 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 525 |
| 2024 TRANSACTION POSTED IN 2025 | 3,346 |
| ADJUSTMENT TO INCOME | 23 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,046 |
| PY WASH SALES ADJUSTMENT | 1,295 |
| PRIOR YEAR RETURN OF CAPITAL | 1,159 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 142 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 638 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 883 | 883 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 238 | 238 | 0 |