| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 76,317 | 61,977 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 66,207 | 87,693 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 709,975 | 1,000,167 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 51,361 | 45,125 |
| 557492485 MADISON MID CAP FUND | AT COST | 28,560 | 46,811 |
| 592905749 METROPOLITAN WEST UN | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 00769G543 CAMBIAR INTL EQUITY | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 159,089 | 152,656 |
| 24610C840 DELAWARE VALUE FUND- | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 28,107 | 46,657 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 62,992 | 58,575 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 72,577 | 92,179 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 22,328 | 28,832 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 54,206 | 45,326 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 43,131 | 47,694 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 38,532 | 43,106 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 160,233 | 164,633 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 65,760 | 50,076 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 46,422 | 50,382 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 81,391 | 80,364 |
| 46429B267 ISHARES U S TREASURY | AT COST | 116,691 | 117,106 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 81,687 | 84,337 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 116,727 | 115,817 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 33,549 | 31,384 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 51,267 | 52,241 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 45,775 | 48,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 200 | 200 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT/PY ROC | 730 |
| 2024 TRANSACTION POSTED IN 2025 | 2,476 |
| RETURN OF CAPITAL ADJUSTMENT | 419 |
| ADJUSTMENT TO INCOME | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 9,104 | 0 | 9,104 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,083 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 1 |
| RETURN OF GRANTS | 2,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 168 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 764 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 682 | 682 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 185 | 185 | 0 |