| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 30,524 | 29,208 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 392,057 | 624,001 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 27,407 | 35,802 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 21,169 | 20,048 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 44,737 | 41,170 |
| 592905749 METROPOLITAN WEST UN | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 106,899 | 108,231 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 58,145 | 57,865 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 39,642 | 34,443 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 110,277 | 97,208 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 33,370 | 35,973 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 26,313 | 29,084 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 921939203 VANGUARD INTERNATION | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 54,435 | 72,028 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 97,266 | 95,815 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 25,667 | 38,287 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 49,737 | 48,360 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 31,380 | 31,513 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 25,310 | 23,576 |
| 068278803 BARON SMALL CAP FUND | AT COST | 33,745 | 30,023 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 58,723 | 56,321 |
| 46429B267 ISHARES U S TREASURY | AT COST | 32,869 | 32,976 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 31,469 | 31,738 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 33,076 | 32,982 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,203 |
| RETURN OF CAPITAL ADJUSTMENT | 73 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,158 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 276 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,015 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 522 | 522 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |