| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 6,351 | 6,200 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 6,410 | 9,380 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 70,338 | 105,962 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 4,957 | 4,792 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 6,365 | 6,183 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 7,745 | 9,793 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 2,439 | 3,103 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 5,631 | 4,896 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,003 | 4,550 |
| 256210105 DODGE & COX INCOME F | AT COST | 17,146 | 17,220 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,596 | 4,975 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,526 | 5,607 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,838 | 5,251 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 9,254 | 9,131 |
| 46429B267 ISHARES U S TREASURY | AT COST | 11,978 | 11,996 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 8,857 | 9,132 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 12,335 | 12,225 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,718 | 4,941 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 3,445 | 3,223 |
| 057071813 BAIRD MIDCAP INST | AT COST | 4,718 | 4,683 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 16,285 | 15,626 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,718 | 4,808 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,718 | 5,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 263 | 263 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 255 |
| RETURN OF CAPITAL ADJUSTMENT | 119 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 54 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 71 | 71 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |