| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 14,710 | 19,747 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 230,636 | 317,299 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 25,161 | 24,607 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,350 | 3,499 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 13,825 | 33,181 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 69,557 | 61,388 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 17,628 | 13,466 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 5,029 | 5,304 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 24,149 | 20,743 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 15,051 | 13,377 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 16,330 | 18,024 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 2,568 | 2,126 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 3,002 | 3,163 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 16,500 | 9,932 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 14,475 | 13,487 |
| 057071813 BAIRD MIDCAP INST | |||
| 09260B309 BLACKROCK CORE BOND | AT COST | 21,701 | 21,214 |
| 256210105 DODGE & COX INCOME F | AT COST | 64,133 | 60,892 |
| 46429B267 ISHARES U S TREASURY | AT COST | 16,680 | 16,775 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 16,159 | 24,041 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 16,621 | 16,697 |
| 921939203 VANGUARD INTERNATION | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,555 | 10,763 |
| 068278803 BARON SMALL CAP FUND | AT COST | 17,180 | 15,285 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 21,956 | 21,820 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 15,875 | 15,210 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 28,011 | 27,469 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 6,855 | 7,366 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,410 | 15,066 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 509 |
| RETURN OF CAPITAL ADJUSTMENT | 31 |
| COST BASIS ADJUSTMENT/PY ROC | 144 |
| ADJUSTMENT TO INCOME | 7 |
| ROUNDING ADJUSTMENT | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 509 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 178 | 178 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |