| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 20,745 | 20,176 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 22,555 | 29,466 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 221,156 | 329,072 |
| 936793686 WASATCH INTL OPPORTU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 23,980 | 30,349 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 6,518 | 9,597 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 17,408 | 15,074 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 16,562 | 15,575 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 21,096 | 20,226 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,512 | 15,304 |
| 256210105 DODGE & COX INCOME F | AT COST | 56,082 | 56,283 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 16,511 | 16,671 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 13,715 | 17,032 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 15,430 | 16,747 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 26,668 | 26,368 |
| 46429B267 ISHARES U S TREASURY | AT COST | 40,219 | 40,376 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 27,949 | 28,991 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 39,593 | 39,298 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 14,502 | 15,188 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,169 | 10,449 |
| 057071813 BAIRD MIDCAP INST | AT COST | 14,690 | 14,579 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 54,379 | 52,181 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 14,126 | 14,394 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 15,001 | 15,950 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 140 |
| 2024 TRANSACTION POSTED IN 2025 | 856 |
| ADJUSTMENT TO INCOME | 6 |
| ROUNDING ADJUSTMENT | 3 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 203 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 229 | 229 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |