| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 18,274 | 18,759 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 19,419 | 27,400 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 203,944 | 304,348 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 14,664 | 13,956 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 18,962 | 18,335 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 22,172 | 28,002 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 5,969 | 8,822 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 16,817 | 14,559 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 12,573 | 14,167 |
| 256210105 DODGE & COX INCOME F | AT COST | 51,937 | 52,030 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 14,150 | 15,121 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 12,615 | 15,661 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 14,286 | 15,505 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 24,169 | 23,884 |
| 46429B267 ISHARES U S TREASURY | AT COST | 36,548 | 36,584 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,332 | 26,355 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 36,098 | 35,798 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,455 | 14,091 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 10,299 | 9,634 |
| 057071813 BAIRD MIDCAP INST | AT COST | 13,515 | 13,412 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 49,450 | 47,478 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 12,948 | 13,195 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 13,656 | 14,520 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 754 |
| ADJUSTMENT TO INCOME | 5 |
| ROUNDING | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 102 |
| 2023 TRANSACTION POSTED IN 2024 | 869 |
| PY WASH SALES ADJUSTMENT | 380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 93 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 245 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 210 | 210 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |