| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 80,081 | 71,291 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 354,456 | 666,386 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 40,669 | 37,062 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 59,898 | 55,751 |
| 921939203 VANGUARD INTERNATION | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 48,359 | 72,513 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 32,736 | 26,596 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 31,771 | 33,484 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 23,412 | 22,290 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 26,879 | 25,234 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 133,668 | 134,358 |
| 09260B309 BLACKROCK CORE BOND | |||
| 256210105 DODGE & COX INCOME F | AT COST | 134,764 | 133,381 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 92,661 | 92,978 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 33,229 | 45,410 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 42,129 | 44,878 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 36,612 | 37,305 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 31,224 | 32,987 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 23,650 | 22,527 |
| 068278803 BARON SMALL CAP FUND | AT COST | 33,622 | 31,691 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 36,857 | 37,208 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 28,263 | 27,426 |
| 256206103 DODGE & COX INTERNAT | AT COST | 28,751 | 26,612 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 37,961 | 35,617 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 17,129 | 17,474 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 51,792 | 52,087 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,494 |
| ADJUSTMENT TO INCOME | 9 |
| ROUNDING | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 138 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,978 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 444 | 444 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 181 | 181 | 0 |