| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 68,400 | 60,789 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 13,259 | 13,325 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 14,885 | 18,472 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 139,726 | 213,691 |
| 464287804 ISHARES CORE S&P SMA | |||
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 13,157 | 12,007 |
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 74256W584 PRINCIPAL MIDCAP FUN | |||
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 24,762 | 22,395 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 16,118 | 20,233 |
| 057071805 BAIRD INTERMEDIATE B | AT COST | 33,628 | 30,863 |
| 057071813 BAIRD MIDCAP INST | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,364 | 6,292 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 11,251 | 9,376 |
| 55273H353 MFS VALUE FUND-R6 | |||
| 779578301 T ROWE PRICE VALUE F | |||
| 957663610 WESTERN ASSET INTERM | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,681 | 9,833 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 592905749 METROPOLITAN WEST UN | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,067 | 9,989 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,265 | 10,041 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 15,940 | 16,452 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 14,981 | 15,553 |
| 608919718 FEDERATED GOVERNMENT | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 8,646 | 9,035 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 7,342 | 6,868 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 8,646 | 8,882 |
| 46429B267 ISHARES U S TREASURY | AT COST | 18,456 | 18,384 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 8,646 | 9,921 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 16,910 | 16,878 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 9,510 | 10,132 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 9,510 | 9,883 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 12,123 | 12,047 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 466 |
| ADJUSTMENT TO INCOME | 4 |
| PRIOR YEAR RETURN OF CAPITAL | 60 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 712 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 76 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 268 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 137 | 137 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |