| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 16,743 | 16,917 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 8,348 | 7,853 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 78,897 | 118,325 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 11,246 | 10,187 |
| 592905749 TCW METROPOLITAN WES | AT COST | 4,366 | 4,291 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 13,732 | 12,857 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 8,828 | 11,168 |
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,309 | 5,261 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,945 | 5,736 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 4,762 | 5,526 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 21,533 | 21,041 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,133 | 5,570 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 4,207 | 4,358 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,784 | 3,747 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 10,039 | 10,214 |
| 464287887 ISHARES S&P SMALL CA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 14,248 | 14,317 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 8,485 | 9,020 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 5,287 | 5,226 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 4,334 | 4,054 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 5,218 | 5,361 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 4,717 | 5,413 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 5,676 | 6,047 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 5,536 | 5,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 344 | 344 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 318 |
| RETURN OF CAPITAL ADJUSTMENT | 121 |
| COST BASIS ADJUSTMENT - PRIOR YEAR ROC | 17 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 29 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 69 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 78 | 78 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |