| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 99,856 | 79,689 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 89,704 | 118,188 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 965,465 | 1,362,794 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 69,311 | 61,247 |
| 557492485 MADISON MID CAP FUND | AT COST | 34,694 | 58,969 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 40,064 | 61,801 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 84,815 | 79,075 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 99,386 | 125,603 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 31,052 | 37,631 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 73,114 | 60,533 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 56,650 | 62,831 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 54,341 | 60,437 |
| 256210105 DODGE & COX INCOME F | AT COST | 214,904 | 221,474 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 79,931 | 63,635 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 59,564 | 64,645 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 111,282 | 109,651 |
| 46429B267 ISHARES U S TREASURY | AT COST | 158,822 | 159,228 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 108,654 | 112,956 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 157,501 | 156,352 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 44,345 | 41,484 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 214,378 | 205,710 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 68,932 | 70,242 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 60,315 | 64,132 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 580 |
| 2024 TRANSACTION POSTED IN 2025 | 3,101 |
| ADJUSTMENT TO INCOME | 23 |
| PRIOR YEAR RETURN OF CAPITAL | 1,026 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 2,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 82 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,582 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 891 | 891 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 250 | 250 | 0 |