| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 180,786 | 169,034 |
| 412295305 HARDING LOEVNER EMER | AT COST | 55,620 | 49,388 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 48,888 | 50,298 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 204,447 | 312,589 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 18,629 | 22,436 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 15,908 | 91,936 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 20,730 | 29,842 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 65,000 | 53,019 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 52,739 | 44,308 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 50,961 | 55,076 |
| 31423A671 FEDERATED HERMES INT | AT COST | 72,316 | 80,071 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 59,052 | 69,718 |
| 72201R783 PIMCO 0-5 YEAR HIGH | AT COST | 23,640 | 21,078 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 24,978 | 50,584 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 35,000 | 30,346 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 25,365 | 33,438 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 59,812 | 102,296 |
| 024525669 AMERICAN BEACON AHL | AT COST | 27,303 | 25,576 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 183,228 | 163,193 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 51,537 | 51,037 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 49,305 | 154,862 |
| 55273H353 MFS VALUE FUND-R6 | AT COST | 41,275 | 91,857 |
| 14949P208 CAUSEWAY CAP MGMT TR | AT COST | 44,027 | 44,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 193,444 | 193,444 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 887 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,674 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 842 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 717 | 717 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 153 | 153 | 0 |