| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 212,085 | 216,558 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,620,709 | 3,772,261 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 331,465 | 560,633 |
| 592905749 TCW METROPOLITAN WES | AT COST | 511,620 | 437,921 |
| 922908751 VANGUARD SMALL CAP E | AT COST | 226,719 | 370,031 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 878,506 | 752,829 |
| 31423A671 FEDERATED HERMES INT | AT COST | 109,820 | 179,693 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 225,577 | 410,477 |
| 09260B465 BLACKROCK LOW DURATI | AT COST | 236,986 | 225,311 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 124,966 | 174,853 |
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 174,584 | 184,525 |
| 256210105 DODGE & COX INCOME F | AT COST | 630,774 | 638,241 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 175,670 | 188,630 |
| 46429B267 ISHARES U S TREASURY | AT COST | 486,246 | 490,003 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 314,024 | 325,431 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 175,453 | 190,831 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 174,584 | 191,789 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 193,981 | 184,542 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,609 |
| 2024 TRANSACTION POSTED IN 2025 | 7,222 |
| ADJUSTMENT TO INCOME | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| ADR SERVICE FEES | 5,000 | 5,000 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 10,439 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4,843 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,957 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,865 | 3,865 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 843 | 843 | 0 |