| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 9,177 | 9,182 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 10,234 | 11,950 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 90,880 | 136,574 |
| 464287887 ISHARES S&P SMALL CA | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 12,445 | 11,835 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 24,974 | 24,445 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 15,754 | 14,937 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 10,261 | 12,949 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,375 | 4,503 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 5,835 | 6,186 |
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 5,516 | 6,213 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,500 | 6,186 |
| 256210105 DODGE & COX INCOME F | AT COST | 19,636 | 19,653 |
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 4,991 | 5,062 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 6,299 | 6,748 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 5,928 | 6,422 |
| 46429B267 ISHARES U S TREASURY | AT COST | 16,544 | 16,615 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 10,099 | 10,468 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 5,172 | 4,845 |
| 42588P809 HENNESSY FOCUS FUND | AT COST | 6,102 | 6,265 |
| 592905749 TCW METROPOLITAN WES | AT COST | 5,072 | 4,985 |
| 674375878 OBERWEIS SMALL CAP O | AT COST | 5,680 | 6,497 |
| 74441C881 PGIM JENN M/C GROW-R | AT COST | 6,585 | 7,006 |
| 89155H389 TOUCHSTONE MIDCAP VA | AT COST | 6,371 | 6,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 250 | 250 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 138 |
| 2024 TRANSACTION POSTED IN 2025 | 365 |
| MUTUAL FUND ADJ | 2 |
| ROUNDING | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 378 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 46 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 90 | 90 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |