| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 133,191 | 170,710 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 514,335 | 457,595 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 256,311 | 237,887 |
| 921939203 VANGUARD INTERNATION | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 311,275 | 465,752 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 917,452 | 862,401 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 359,415 | 357,847 |
| 00170K869 AMG GW&K SC CORE-I | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 195,036 | 214,923 |
| 057071813 BAIRD MIDCAP INST | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,061,416 | 4,279,704 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 150,328 | 143,075 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 165,229 | 161,966 |
| 09260B309 BLACKROCK CORE BOND | |||
| 256210105 DODGE & COX INCOME F | AT COST | 862,650 | 856,130 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 602,564 | 596,798 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 214,634 | 291,517 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 281,543 | 288,163 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 236,049 | 239,449 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 205,067 | 211,735 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 151,804 | 144,592 |
| 068278803 BARON SMALL CAP FUND | AT COST | 215,808 | 203,414 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 236,655 | 238,827 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 181,544 | 176,158 |
| 256206103 DODGE & COX INTERNAT | AT COST | 184,543 | 170,817 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 243,705 | 228,657 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 105,614 | 112,159 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 332,840 | 334,330 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT/PY ROC | 104 |
| 2024 TRANSACTION POSTED IN 2025 | 9,666 |
| ADJUSTMENT TO INCOME | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 12,795 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 183 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,597 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,839 | 2,839 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,163 | 1,163 | 0 |