| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 114340102 AZENTA INC | 10,763 | 7,500 |
| 127097103 COTERRA ENERGY INC | 12,958 | 18,184 |
| 149150104 CATHAY GENERAL BANCO | 9,257 | 12,712 |
| 153527205 CENTRAL GARDEN AND P | 11,154 | 16,128 |
| 171604101 CHUY'S HOLDINGS INC | ||
| 172062101 CINCINNATI FINANCIAL | 10,325 | 17,675 |
| 191216100 COCA COLA CO | 14,239 | 18,865 |
| 200525103 COMMERCE BANCSHARES | 8,701 | 11,590 |
| 228903100 ARTIVION INC | 9,653 | 11,436 |
| 229050307 CRYOPORT INC | ||
| 229899109 CULLEN FROST BANKERS | 11,637 | 14,902 |
| 235851102 DANAHER CORP | 9,659 | 19,053 |
| 249906108 DESCARTES SYS GROUP | 6,862 | 18,971 |
| 369550108 GENERAL DYNAMICS COR | 11,508 | 17,654 |
| 379577208 GLOBUS MEDICAL INC A | 12,556 | 19,768 |
| 422347104 HEARTLAND EXPRESS IN | ||
| 438516106 HONEYWELL INTL INC | 14,740 | 20,782 |
| 440327104 HORACE MANN EDUCATOR | 15,556 | 14,672 |
| 441593100 HOULIHAN LOKEY INC | 4,743 | 18,582 |
| 451107106 IDACORP INC | 12,073 | 12,130 |
| 457985208 INTEGRA LIFESCIENCES | ||
| 526057104 LENNAR CORP CLASS A | 8,747 | 24,547 |
| 536797103 LITHIA MTRS INC CL A | ||
| 573284106 MARTIN MARIETTA MATL | 9,195 | 23,243 |
| 594918104 MICROSOFT CORP | 9,744 | 34,563 |
| 595017104 MICROCHIP TECHNOLOGY | 12,522 | 16,574 |
| 603158106 MINERALS TECHNOLOGIE | 8,466 | 11,965 |
| 606822104 MITSUBISHI UFJ FINL | 7,308 | 16,947 |
| 668074305 NORTHWESTERN ENERGY | 18,361 | 14,381 |
| 675234108 OCEANFIRST FINANCIAL | 10,181 | 10,245 |
| 688239201 OSHKOSH CORPORATION | 14,629 | 12,549 |
| 691497309 OXFORD INDUSTRIES IN | 9,379 | 9,926 |
| 701094104 PARKER HANNIFIN CORP | 11,236 | 40,706 |
| 703343103 PATRICK INDUSTRIES I | 4,065 | 13,708 |
| 718546104 PHILLIPS 66 | ||
| 742718109 PROCTER & GAMBLE CO | 15,566 | 18,944 |
| 747525103 QUALCOMM | 11,420 | 22,889 |
| 749685103 RPM INTERNATIONAL IN | 12,891 | 20,674 |
| 753422104 RAPID7 INC | ||
| 811707801 SEACOAST BANKING COR | 10,596 | 11,865 |
| 826919102 SILICON LABORATORIES | 9,315 | 10,559 |
| 827048109 SILGAN HLDGS INC | 13,222 | 17,437 |
| 830830105 CHAMPION HOMES INC | 5,642 | 17,884 |
| 835699307 SONY GROUP CORPORATI | 9,767 | 24,122 |
| 860630102 STIFEL FINL CORP | 6,249 | 17,609 |
| 868459108 SUPERNUS PHARMACEUTI | 9,710 | 13,994 |
| 882681109 TEXAS ROADHOUSE INC | 4,908 | 17,141 |
| 925550105 VIAVI SOLUTIONS INC | 13,490 | 11,625 |
| 74340E103 PROGYNY INC | ||
| 00724F101 ADOBE INC | 13,546 | 22,234 |
| 01748X102 ALLEGIANT TRAVEL CO | ||
| 03071H100 AMERISAFE INC | ||
| 03076C106 AMERIPRISE FINANCIAL | 8,963 | 36,205 |
| 03076K108 AMERIS BANCORP | 10,178 | 17,332 |
| 03662Q105 ANSYS INC | 13,217 | 23,950 |
| 04963C209 ATRICURE INC | 9,126 | 10,024 |
| 05368V106 AVIENT CORPORATION | 11,252 | 15,241 |
| 14040H105 CAPITAL ONE FINANCIA | 15,060 | 30,314 |
| 19247A100 COHEN & STEERS INC | 6,863 | 12,097 |
| 22052L104 CORTEVA INC-W/I | 13,688 | 27,683 |
| 29260V105 ENDAVA PLC- SPON ADR | 12,960 | 8,405 |
| 29472R108 EQUITY LIFESTYLE PRO | 12,591 | 13,786 |
| 37637Q105 GLACIER BANCORP INC | 5,873 | 7,633 |
| 38526M106 GRAND CANYON EDUCATI | 10,794 | 14,578 |
| 40637H109 HALOZYME THERAPEUTIC | 7,101 | 11,044 |
| 42226A107 HEALTHEQUITY INC | 8,110 | 16,120 |
| 44925C103 ICF INTERNATIONAL IN | 6,272 | 10,133 |
| 44930G107 ICU MED INC | 5,410 | 5,121 |
| 55405Y100 MACOM TECHNOLOGY SOL | 4,168 | 24,813 |
| 58506Q109 MEDPACE HOLDINGS INC | 5,913 | 13,954 |
| 63633D104 NATIONAL HEALTH INVS | 10,703 | 10,187 |
| 67000B104 NOVANTA INC SEDOL BD | 11,337 | 17,569 |
| 69478X105 PACIFIC PREMIER BANC | 13,833 | 11,139 |
| 71944F106 PHREESIA INC | 15,874 | 12,077 |
| 74164F103 PRIMORIS SERVICES CO | 4,365 | 17,190 |
| 75524B104 RBC BEARINGS INC | 12,054 | 21,538 |
| 78377T107 RYMAN HOSPITALITY PP | 10,101 | 12,834 |
| 85254J102 STAG INDUSTRIES INC | 14,641 | 17,181 |
| 90278Q108 UFP INDUSTRIES INC | 5,171 | 17,123 |
| 92337F107 VERACYTE INC | 9,713 | 14,256 |
| 98419M100 XYLEM INC | 15,317 | 20,768 |
| G4388N106 HELEN OF TROY LIMITE | ||
| G5960L103 MEDTRONIC PLC SEDOL | 13,959 | 12,222 |
| H01301128 ALCON INC SEDOL BJXB | 11,880 | 18,336 |
| 008492100 AGREE RLTY CORP REIT | 10,799 | 11,695 |
| 011311107 ALAMO GROUP INC | ||
| 031162100 AMGEN INC | 14,734 | 20,069 |
| 057665200 BALCHEM CORP CL B | 7,627 | 15,322 |
| 099406100 BOOT BARN HOLDINGS I | 4,942 | 13,664 |
| 21036P108 CONSTELLATION BRANDS | 14,782 | 13,481 |
| 22822V101 CROWN CASTLE INC | ||
| 278865100 ECOLAB INC | 19,461 | 20,854 |
| 453836108 INDEPENDENT BANK COR | 9,806 | 9,500 |
| 46116X101 INTRA-CELLULAR THERA | 8,823 | 15,034 |
| 559663109 MAGNOLIA OIL & GAS C | 8,799 | 15,805 |
| 576485205 MATADOR RESOURCES CO | 9,853 | 16,597 |
| 59410T106 MICHELIN (CGDE) UNSP | 18,160 | 15,866 |
| 70435P102 PAYCOR HCM INC | ||
| 76156B107 REVOLVE GROUP INC | 7,261 | 6,464 |
| 880779103 TEREX CORP NEW | ||
| 03969K108 ARCUTIS BIOTHERAPEUT | 10,049 | 7,244 |
| 049560105 ATMOS ENERGY CORP | 17,856 | 21,726 |
| 052769106 AUTODESK INC | ||
| 09058V103 BIOCRYST PHARMACEUTI | 9,651 | 7,129 |
| 09260D107 BLACKSTONE INC | 14,243 | 20,518 |
| 15872M104 CHAMPIONX CORPORATIO | 6,619 | 7,260 |
| 302492103 FLYWIRE CORP-VOTING | 16,174 | 15,444 |
| 45073V108 ITT INC | 6,011 | 13,002 |
| 457669307 INSMED INC | 3,701 | 13,463 |
| 58933Y105 MERCK & CO INC | 17,098 | 16,912 |
| 703481101 PATTERSON-UTI ENERGY | ||
| 78473E103 SPX TECHNOLOGIES | 7,953 | 20,518 |
| 82489W107 SHOALS TECHNOLOGIES | ||
| 871829107 SYSCO CORP | ||
| 902973304 US BANCORP DEL COM N | 20,349 | 21,858 |
| 98389B100 XCEL ENERGY INC | 18,324 | 17,623 |
| 01749D105 ALLEGRO MICROSYSTEMS | 10,148 | 7,520 |
| 03783C100 APPFOLIO INC - A | 8,211 | 15,790 |
| 124805102 CBIZ INC | 10,760 | 17,184 |
| 16115Q308 CHART INDUSTRIES INC | 10,543 | 13,359 |
| 264147109 DUCOMMUN INC DELAWAR | 7,125 | 8,849 |
| 33748L101 FIRST WATCH RESTAURA | 12,036 | 12,618 |
| 35138V102 FOX FACTORY HOLDING | ||
| 45827U109 INTAPP INC | 16,332 | 28,841 |
| 548661107 LOWES COMPANIES INC | 14,720 | 17,523 |
| 87265H109 TRI POINTE HOMES INC | 12,500 | 12,546 |
| 879360105 TELEDYNE TECHNOLOGIE | 16,765 | 17,637 |
| 902788108 UMB FINL CORP | 10,937 | 15,010 |
| 90337L108 U S PHYSICAL THERAPY | 9,863 | 8,871 |
| 918090101 UTZ BRANDS INC | 9,911 | 8,456 |
| 92338C103 VERALTO CORP-W/I | ||
| 92846Q107 VITA COCO CO INC/THE | 7,573 | 9,966 |
| 007973100 ADVANCED ENERGY INDS | 10,899 | 11,447 |
| 00847X104 AGIOS PHARMACEUTICAL | 3,505 | 5,060 |
| 026874784 AMERICAN INTERNATION | 20,239 | 19,146 |
| 030420103 AMERICAN WATER WORKS | 16,804 | 16,184 |
| 043436104 ASBURY AUTOMOTIVE GR | 10,290 | 11,908 |
| 05589G102 THE BALDWIN INSURANC | 9,134 | 10,271 |
| 12763L105 CADRE HOLDINGS INC | 9,922 | 8,753 |
| 22663K107 CRINETICS PHARMACEUT | 6,345 | 6,391 |
| 292765104 ENERPAC TOOL GROUP C | 7,686 | 7,191 |
| 431636109 HILLMAN SOLUTIONS CO | 9,609 | 9,691 |
| 45378A106 INDEPENDENCE REALTY | 11,024 | 10,932 |
| 505336107 LA Z BOY INC | 7,623 | 7,973 |
| 674215207 CHORD ENERGY CORP | 14,314 | 11,458 |
| 69913P105 PARAGON 28 INC | 5,241 | 5,630 |
| 71367G102 PERELLA WEINBERG PAR | 5,201 | 9,274 |
| 80689H102 SCHNEIDER NATIONAL I | 6,057 | 6,647 |
| 85205L107 SPRINGWORKS THERAPEU | 7,689 | 6,973 |
| 859241101 STERLING INFRASTRUCT | 10,533 | 14,992 |
| 875372203 TANDEM DIABETES CARE | 12,857 | 12,175 |
| 88224Q107 TEXAS CAP BANCSHARES | 8,724 | 8,524 |
| 88362T103 THERMON GROUP HOLDIN | 8,327 | 7,308 |
| 89151E109 TOTALENERGIES SE | 17,765 | 14,824 |
| 92343V104 VERIZON COMMUNICATIO | 19,494 | 17,676 |
| G39108108 GATES INDUSTRIAL COR | 8,800 | 8,969 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 2,426,716 | 2,241,825 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 552,191 | 535,249 |
| 412295701 HARDING LOEVNER INST | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 2,771,295 | 5,969,215 |
| 922042775 VANGUARD FTSE ALL WO | AT COST | 551,567 | 610,153 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 944,394 | 1,873,210 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 466,473 | 1,330,236 |
| 922908744 VANGUARD VALUE ETF | AT COST | 198,748 | 330,643 |
| 922908751 VANGUARD SMALL CAP E | AT COST | 438,608 | 683,116 |
| 31423A671 FEDERATED HERMES INT | AT COST | 1,019,004 | 923,367 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 189,793 | 199,865 |
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 1,435,349 | 1,492,422 |
| 464287226 ISHARES CORE US AGGR | AT COST | 1,708,766 | 1,697,688 |
| 056823396 BAILLIE GIFFORD EMER | AT COST | 329,392 | 316,514 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 21,694 |
| RETURN OF CAPITAL ADJUSTMENT | 104 |
| COST BASIS ADJUSTMENT/PY ROC | 703 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| MAP MANAGEMENT FEES | 8,026 | 8,026 | 0 | |
| ADR SERVICE FEES | 110 | 110 | 0 | |
| CLASS ACTION FILING FEES | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 60 | 60 | |
| SECTION 897 CAPITAL GAIN | 64 | 64 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 37,519 |
| 2023 SALES POSTED IN 2024 | 1,349 |
| ADJUSTMENT TO INCOME | 236 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 561 | 561 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,084 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,656 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,214 | 6,214 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,557 | 2,557 | 0 |