| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 93,376 | 89,935 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 106,122 | 133,679 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,049,177 | 1,552,349 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 73,407 | 69,514 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 93,931 | 90,251 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 113,195 | 143,003 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 35,336 | 44,892 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 82,145 | 70,960 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 58,599 | 66,417 |
| 256210105 DODGE & COX INCOME F | AT COST | 250,401 | 251,332 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 74,566 | 78,115 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 62,315 | 77,949 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 72,121 | 78,233 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 130,036 | 128,344 |
| 46429B267 ISHARES U S TREASURY | AT COST | 180,025 | 180,554 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 125,100 | 129,475 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 179,914 | 178,449 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 69,078 | 72,344 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 50,357 | 47,108 |
| 057071813 BAIRD MIDCAP INST | AT COST | 69,078 | 68,554 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 242,868 | 233,048 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 68,073 | 69,367 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 69,078 | 73,449 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 652 |
| 2024 TRANSACTION POSTED IN 2025 | 3,693 |
| ADJUSTMENT TO INCOME | 27 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,983 |
| PY WASH SALES ADJUSTMENT | 126 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 126 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 714 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,044 | 1,044 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 279 | 279 | 0 |