| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 4,774 | 4,855 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,539 | 7,115 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 53,201 | 78,883 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 3,989 | 3,724 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 5,015 | 4,840 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 5,751 | 7,284 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,766 | 2,297 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,166 | 3,603 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,271 | 3,679 |
| 256210105 DODGE & COX INCOME F | AT COST | 13,294 | 13,356 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,787 | 3,990 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,274 | 4,067 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 3,661 | 3,974 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 6,242 | 6,202 |
| 46429B267 ISHARES U S TREASURY | AT COST | 9,457 | 9,514 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 6,612 | 6,867 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 9,353 | 9,296 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,494 | 3,659 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,675 | 2,502 |
| 057071813 BAIRD MIDCAP INST | AT COST | 3,509 | 3,483 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 12,849 | 12,329 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,362 | 3,426 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,648 | 3,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 600 | 600 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 89 |
| 2024 TRANSACTION POSTED IN 2025 | 201 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 137 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 204 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 50 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 55 | 55 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |