| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 32,390 | 27,137 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 33,641 | 41,258 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 331,128 | 470,355 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 23,532 | 21,920 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 29,604 | 28,411 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 34,267 | 43,298 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 11,031 | 13,873 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 24,819 | 21,601 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 18,583 | 21,307 |
| 256210105 DODGE & COX INCOME F | AT COST | 80,046 | 80,112 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 29,024 | 23,301 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 21,091 | 26,154 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 22,132 | 24,020 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 38,512 | 38,024 |
| 46429B267 ISHARES U S TREASURY | AT COST | 49,479 | 49,775 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 40,034 | 41,426 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 56,692 | 56,175 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 21,466 | 22,481 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 16,179 | 15,136 |
| 057071813 BAIRD MIDCAP INST | AT COST | 21,466 | 21,303 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 76,057 | 73,031 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 21,466 | 21,874 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 21,466 | 22,825 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 192 |
| 2024 TRANSACTION POSTED IN 2025 | 1,178 |
| ADJUSTMENT TO INCOME | 8 |
| Description | Amount |
|---|---|
| PRIOR YEAR RETURN OF CAPITAL | 421 |
| 2023 TRANSACTION POSTED IN 2024 | 1,312 |
| PY WASH SALES ADJUSTMENT | 333 |
| ROUNDING ADJUSTMENT | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 45 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 177 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 323 | 323 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |