| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,044 | 7,044 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BALANCED INDEX FUND ADM | 151,933 | 151,933 |
| ENERGY FUND ADMIRAL | 85,081 | 85,081 |
| LIFESTRATEGY GROWTH FUND | 165,669 | 165,669 |
| LIFESTRATEGY MOD GROWTH | 143,782 | 143,782 |
| PRIMECAP CORE FUND | 302,702 | 302,702 |
| REAL ESTATE INDEX ADMIRAL | 109,871 | 109,871 |
| STAR FUND | 1,499,493 | 1,499,493 |
| WELLESLEY INCOME FUND ADM | 304,871 | 304,871 |
| WELLINGTON FUND ADMIRAL | 1,680,622 | 1,680,622 |
| WINDSOR II FUND ADM | 2,987,908 | 2,987,908 |
| 500 INDEX FUND ADM | 284,804 | 284,804 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 13,625 | 13,625 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 6,867 | 6,867 | ||
| INSURANCE | 13,582 | 13,582 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DIVIDEND AND INTEREST INCOME | |||
| ST CAP GAIN DISTRIBUTIONS | |||
| LT CAP GAIN DISTRIBUTIONS |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 259,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,275 | 9,275 | ||
| FEDERAL TAX PAYMENTS | 15,470 | 0 |