| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 1,915 | 1,915 | 1,915 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 2,115 | 2,715 |
| ABBVIE INC | 2,900 | 3,376 |
| ACCENTURE PLC CL A | 3,691 | 4,221 |
| ALPHABET INC CL A | 1,708 | 5,300 |
| AMERICAN CENTY ETF TR AVANTIS US | 15,625 | 18,823 |
| AMERICAN EUROPACIFIC GROWTH FUND F3 | 29,500 | 28,985 |
| AMERICAN TOWER CORP | 4,467 | 4,402 |
| AMGEN INC | 2,162 | 2,606 |
| ANALOG DEVICES INC | 2,485 | 3,187 |
| APPLE INC | 2,687 | 10,518 |
| AQR EQUITY MARKET NEUTRAL FD CL I | 16,100 | 16,165 |
| BAILLE GIFFORD EMERG MRKTS EQ INSTL | 22,900 | 21,485 |
| BANK OF AMERICA CORP | 2,852 | 3,780 |
| BEST BUY CO INC | 1,377 | 1,030 |
| BLACKROCK INC | 3,642 | 5,126 |
| CAUSEWAY INTERNATIONAL VALUE INSTL | 22,713 | 28,832 |
| CISCO SYSTEMS INC | 2,203 | 2,842 |
| CME GROUP INC | 2,652 | 3,019 |
| COMCAST CORP CLASS A | 4,230 | 3,603 |
| CONCOCOPHILLIPS | 1,314 | 1,388 |
| DEERE CO | 1,310 | 1,271 |
| DFA US LARGE CAP VALUE PRTF INSTL | 26,551 | 33,989 |
| DODGE & COX INCOME CL I | 123,580 | 114,969 |
| EFFICIENT ENHANCED MULTI ASSET FD I | 19,300 | 19,024 |
| ETF SER SOLUTIONS DISTILLATE US | 18,344 | 21,970 |
| FEDERATED HERMES INST HI YLD BD IS | 14,939 | 13,754 |
| GILEAD SCIENCES INC | 1,078 | 1,570 |
| GMO ALTERNATIVE ALLOCATION FD I | 19,821 | 19,187 |
| GMO OPPORTUNISTIC INCOME FUND INSTL | 15,700 | 15,029 |
| GMO RESOURCES FUND I | 9,900 | 8,341 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 31,000 | 31,917 |
| HOME DEPOT INC | 2,463 | 3,890 |
| HONEYWELL INTERNATIONAL INC | 2,242 | 3,388 |
| ISHARES TRUST ISHARES 1 5 YEAR ETF | 21,180 | 20,628 |
| ISHARES TRUST ISHARES 5 10 YEAR | 20,722 | 19,419 |
| JPMORGAN CHASE CO | 1,693 | 3,596 |
| JPMORGAN ETF TRUST INFLATION MANAGED | 6,385 | 6,271 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL | 24,900 | 19,768 |
| L3 HARRIS TECHNOLOGIES INC | 3,180 | 3,575 |
| LAZARD GLOBAL LISTED INFRASTRUCTE INSTL | 16,000 | 14,905 |
| LINDE PLC | 1,497 | 2,093 |
| LISTED FD TR HOIZON KINETICS | 13,546 | 15,613 |
| MAGNA INTL INC CL A | 2,045 | 1,546 |
| MARATHON PETROLUEM CORP | 434 | 1,116 |
| MASTERCARD INC | 879 | 2,633 |
| MEDTRONICS PLC SHS | 4,268 | 3,674 |
| MICROSOFT CORP | 4,199 | 11,380 |
| MONDELEZ INTERNATIONAL W I | 2,297 | 2,270 |
| MORGAN STANLEY | 2,603 | 3,897 |
| NEXTERA ENERGY INC | 3,681 | 3,871 |
| NUVEEN REAL ESTATE SECS I | 16,182 | 12,712 |
| PFIZER INC | 2,160 | 1,539 |
| PROLOGIS INC | 4,478 | 3,699 |
| PZENA EMERGING MRKTS FOCUSED VAL INSTL | 22,100 | 22,584 |
| QUALCOMM INC COM | 2,406 | 2,765 |
| SPDR S P MIDCAP 400 ETF | 25,937 | 46,706 |
| SPDR S&P GLOBAL NATURAL RESOURCES ETF | 2,672 | 2,588 |
| STARBUCKS CORP | 2,257 | 2,190 |
| TARGET CORP | 4,501 | 3,515 |
| TEXAS INSTRUMENTS INC | 2,139 | 3,188 |
| NUVEEN INFLATION LNKD BD FD ADV | 11,176 | 10,198 |
| UNION PACIFIC CORP COM | 1,310 | 1,140 |
| UNITED PARCEL SERVICE INC CL B | 1,989 | 1,387 |
| UNITEDHEALTH GROUP INC | 3,103 | 4,553 |
| VANGUARD INFLATION PROCTED SEC ADM CL+ | 9,400 | 8,390 |
| VANGUARD INTERNATIONAL GROWTH FUND | 68,072 | 67,677 |
| VANGUARD TOTAL STOCK MARKET INDEX ADMIR | 141,429 | 242,515 |
| VERIZON COMMUNICATIONS INC | 1,607 | 1,120 |
| VISA INC CLASS A SHARES | 1,351 | 3,160 |
| BROADCOM INC | 1,509 | 2,087 |
| CHEVRON CORPORATION | 1,354 | 1,304 |
| META PLATFORMS INC | 1,677 | 1,757 |
| NIKE INC | 1,207 | 1,059 |
| DARDEN RESTAURANTS INC | 1,542 | 1,680 |
| SCHLUMBERGER LTD | 2,418 | 2,185 |
| ELI LILLY & CO | 1,862 | 97,272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PENALTIES | 47 | 0 | 0 | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OXFORD FEES | 5,037 | 5,037 | 5,037 | 0 |
| US BANK TRUST FEES | 2,505 | 2,505 | 2,505 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 799 | 0 | 0 | 799 |
| FOREIGN TAX PAID | 502 | 502 | 5,002 | 0 |