| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 13 | 7 | 7 | |
| TAX PREPARATION FEE (NON-ALLOC | 840 | 420 | 420 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM BOND | ||
| VANGUARD HIGH YIELD CORP FUND | 6,865 | 6,491 |
| VABGUARD INTERMEDIATE TERM BON | 27,173 | 25,987 |
| VANGUARD SHORT TERM INVESTMENT | 10,151 | 9,782 |
| VANGUARD TOTAL INTERNATIONAL B | 7,239 | 6,369 |
| VANGUARD ULTRA SHORT TERM BOND | ||
| FIRST TRUST LOW DURATION OPPOR | 12,964 | 13,044 |
| VANGUARD LT TREASURY FD ADM | 3,548 | 9,782 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD DEVELOPED MARKETS IND | 9,038 | 11,303 |
| VANGUARD EMERGING MARKETS STOC | 2,093 | 2,392 |
| VANGUARD INSTITUTIONAL EXTENDE | 3,480 | 6,508 |
| VANGUARD INSTITUTIONAL INDEX F | 26,429 | 68,716 |
| DISTILLATE US FUNDAMENTAL STAB | 7,728 | 8,184 |
| FIRST TRUST SMID CAP RISING DI | 3,838 | 4,123 |
| VANGUARD SMALL CAP VALUE INDEX |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED TO 2025 | 860 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 0 | 50 |
| Description | Amount |
|---|---|
| 2023 INCOME POSTED TO 2024 | 173 |
| FEDERAL TAX REFUND | 518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 357 | 357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 990 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 29 | 29 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |