| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, TAX & RECORDKEEPING | 125,289 | 62,645 | 62,644 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIMM GOVERNMENT PORTFOLIO: CLASS I | 18,919,435 | 18,919,435 |
| FIMM TREASURY PORTFOLIO: INSTL CL | 49,959,186 | 49,959,186 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 127,922 | 635,377 |
| JOHNSON CONTROLS INTERNATIONAL PLC | 4,080,500 | 3,458,400 |
| JANUS HENDERSON GLOB TECH & INNOV I | 1,325,128 | 1,489,436 |
| ISHARES TR U.S. MED DVC ETF | 1,000,485 | 1,226,954 |
| HOOD RIVER SMALL CAP GROWTH FUND INSTL | 1,660,025 | 1,858,219 |
| HOME DEPOT INC | 1,000,760 | 1,391,745 |
| FIDELITY SELECT HEALTH CARE | 1,838,639 | 1,753,483 |
| GOLDMAN SACHS GROUP INC | 2,088,214 | 2,314,620 |
| JPMORGAN CHASE & CO | 5,412,804 | 8,300,880 |
| EXXON MOBIL CORP | 1,783,424 | 2,394,521 |
| ELI LILLY AND CO | 16,603 | 241,329 |
| DUKE ENERGY CORP NEW COM NEW | 1,001,196 | 1,138,958 |
| DISNEY WALT CO COM | 9,218,351 | 6,681,460 |
| HANNON ARMSTRONG SUSTAINABLE INFL COM | 815,963 | 1,185,940 |
| LIBERTY BROADBAND CORPORATION | 5,816,034 | 6,046,426 |
| COCA COLA CO | 651,226 | 842,699 |
| MPLX LP COM UNIT REP LTD | 4,956,020 | 5,287,680 |
| OBERWEIS SMALL CAP OPPORTUNITIES INSTL | 1,666,025 | 1,759,333 |
| PACER FDS TR PACER US SMALL | 1,671,131 | 1,892,382 |
| PATRIOT CASTLE BANCORP | 782,686 | 782,686 |
| PROCTER AND GAMBLE CO COM | 644,330 | 1,040,434 |
| READY CAPITAL CORP | 5,669,442 | 2,767,510 |
| SONOCO PRODS CO | 249,600 | 463,721 |
| THE CHARLES SCHWAB CORP | 995,552 | 2,408,000 |
| UNITED PARCEL SERVICE | 1,994,553 | 1,556,577 |
| UTILITIES SELECT SECTOR SPDR FUND | 1,000,201 | 1,079,017 |
| WASTE MANAGEMENT INC | 591,728 | 3,313,350 |
| MERCK & CO | 2,811,777 | 5,669,040 |
| CHEVRON CORP NEW COM | 3,822,967 | 5,433,134 |
| INVESCO EXCHANGE TRADED FD TR | 1,250,165 | 2,027,520 |
| ALPHABET INC CAP STK CL C | 1,598,866 | 4,075,696 |
| AMAZON.COM INC | 1,061,023 | 1,245,908 |
| BRISTOL MYERS SQUIBB | 1,233,448 | 1,898,470 |
| BLACKSTONE MORTGAGE TRU-CL A | 3,033,556 | 1,914,300 |
| BROOKFIELD ASSET MANAGEMENT LTD CLASS A | 693,981 | 1,895,462 |
| APPLE INC | 5,003,065 | 7,685,220 |
| BOEING CO COM | 229,601 | 417,056 |
| BANK OF AMERICA CORP | 1,253,861 | 1,530,302 |
| BROOKFIELD CORP CLASS A FMRLY ASSET MNGMT FUND | 2,878,830 | 7,520,695 |
| BERKSHIRE HATHAWAY INC | 13,690 | 27,819 |
| BROOKFIELD REINSURANCE | 65,538 | 52,158 |
| BOOK TAX APPRECIATION ON DONATIONS | 109,320,977 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SK TITAN LP/ASCEND | AT COST | 45,060,190 | 83,256,943 |
| OSAGE UNIVERSITY PARTNERS III LP | AT COST | 1,761,240 | 2,102,079 |
| SK CAPITAL PARTNERS III | AT COST | 287,465 | 1,382,581 |
| SHRUG II LP (ANGELLIST) | AT COST | 76,937 | 100,000 |
| OSAGE VENTURE PARTNERS III LP | AT COST | 710,606 | 1,541,485 |
| POSITIVE DEVELOPMENT INC | AT COST | 99,999 | 99,999 |
| PLANET 9 STUDIOS | AT COST | 17,012,470 | 14,000,000 |
| PHIFUND LP | AT COST | 2,933,933 | 3,309,342 |
| SUPERGREAT (HUDDLE LABS, INC.) | AT COST | 25,000 | 50,000 |
| ARTWORK | AT COST | 1,630,208 | 1,630,208 |
| OSAGE UNIVERSITY PARTNERS IV LP | AT COST | 63,619 | 164,955 |
| OSAGE VENTURE PARTNERS V LP | AT COST | 3,051,276 | 3,386,307 |
| CERBERUS OFFSHORE LEVERAGED LOAN OPP FUND II | AT COST | 525,676 | 1,061,047 |
| TECHSTARS BOULDER 2015 | AT COST | 35,666 | 35,666 |
| ZIGG CAPITAL II LP | AT COST | 4,316,992 | 5,427,459 |
| ZIGG CAPITAL I LP | AT COST | 4,789,917 | 9,979,193 |
| AG CREDIT SOLUTIONS II LP | AT COST | 6,768,409 | 8,333,783 |
| WARANA SP OFFSHORE FUND SPC - 2021 (PACKABLE/HTPA) | AT COST | 7,500,000 | 7,938,528 |
| WARANA SP OFFSHORE FUND SPC - 2019 | AT COST | 5,440,500 | 3,301,136 |
| WARANA CO-INVESTMENT FUND III OFFSHORE LP | AT COST | 2,500,000 | 3,523,581 |
| WARANA CO-INVESTMENT FUND II OFFSHORE LP | AT COST | 3,000,000 | 3,053,135 |
| WARANA 2023 OFFSHORE FUND LP | AT COST | 0 | 6,401,285 |
| AG CS HOLDING FUND LP | AT COST | 7,156,594 | 5,279,729 |
| AG DIRECT LENDING FUND IV, LP | AT COST | 8,155,306 | 10,075,271 |
| AG NET LEASE REALTY FUND II | AT COST | 432,398 | 432,398 |
| AG REALTY FUND XI | AT COST | 1,922,269 | 2,174,054 |
| AG REALTY VALUE FUND X | AT COST | 6,141,554 | 6,714,106 |
| ALCOVA CAPITAL YIELD PREMIUM FUND LP | AT COST | 5,274,224 | 5,029,547 |
| ALCOVA EQUITY LLC TREVOSE PA SERIES | AT COST | 3,994,124 | 5,000,000 |
| TQ VENTURES III GROWTH LP | AT COST | 1,858,092 | 1,529,611 |
| TQ VENTURES III EARLY LP | AT COST | 616,663 | 1,225,291 |
| TOURBILLON GLOBAL EQUITIES, LTD | AT COST | 1,677,385 | 1,677,385 |
| OSAGE UNIVERSITY PARTNERS II LP | AT COST | 1,747,567 | 1,726,634 |
| TECHSTARS ACCELERATOR INVESTMENT | AT COST | 98,502 | 98,502 |
| OSAGE UNIVERSITY PARTNERS I LP | AT COST | 635,679 | 788,929 |
| MAVEN CLINIC (FKA BRIGHT PARENTING) | AT COST | 100,000 | 200,000 |
| NOTVC'S LP-1 | AT COST | 331,346 | 450,000 |
| BOWERY FARMING INC | AT COST | 9,999,996 | 10,000,000 |
| H SQUARED HOLDINGS PARTNERS | AT COST | 82,685,705 | 82,685,705 |
| GOLUB CAPITAL PARTNERS INTL ROLLOVER FUND 2 LP | AT COST | 4,536,882 | 13,125,000 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 14 LP | AT COST | 3,435,193 | 4,500,000 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12 LP | AT COST | 6,452,888 | 9,000,000 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 11 LP | AT COST | 4,167,361 | 7,437,500 |
| GOALLY INC | AT COST | 495,030 | 600,000 |
| HPS OFFSHORE MEZZANINE PARTNERS 2019 LP | AT COST | 6,125,997 | 7,094,421 |
| GEMS FUND 5 INTERNATIONAL LP | AT COST | 4,171,126 | 4,712,306 |
| GARMARK SBIC FUND | AT COST | 11,325,342 | 4,692,445 |
| CASTLE PEAK FUND I | AT COST | 7,822,799 | 7,299,658 |
| CASTLE PEAK HOLDINGS LLC | AT COST | 50,389 | 50,000 |
| CASTLE PEAK HOLDINGS QOZ FUND LLC | AT COST | 1,626,056 | 1,529,655 |
| DIFFERENCE PARTNERS FUND I | AT COST | 9,566,063 | 11,565,265 |
| DAIVERGENT INC | AT COST | 500,000 | 500,000 |
| CASTLE PEAK TRAILBORN HOSPITALITY LLC | AT COST | 535,273 | 550,000 |
| GARMARK SBIC II FUND | AT COST | 5,041,316 | 4,594,167 |
| HPS STRATEGIC INVESTMENT PARTNERS V | AT COST | 3,811,081 | 4,446,758 |
| HUMAN VENTURES FUND I, LP | AT COST | 3,259,443 | 5,295,681 |
| ZIGG CAPITAL III LP | AT COST | 300,275 | 287,605 |
| MU VENTURES LP | AT COST | 185,373 | 275,000 |
| CERBERUS OFFSHORE LEVERAGED LOAN OPP FUND IV | AT COST | 2,603,556 | 5,739,422 |
| MAKENA ENDOWMENT FUND - CAPITAL BLOCKER Y | AT COST | 0 | 1,194,748 |
| MAKENA CAPITAL SPLITTER X | AT COST | 8,462,979 | 6,750,209 |
| LINCOLNSHIRE EQUITY FUND V-A LP | AT COST | 3,029,714 | 4,170,285 |
| LCP IX (OFFSHORE), LP | AT COST | 6,199,150 | 10,122,487 |
| KG SPECIAL OPPORTUNITIES FUND LP | AT COST | 27,625 | 898 |
| KG EUROPEAN OPPORTUNITY FUND LP - SERIES B | AT COST | 0 | 2,518,246 |
| KG EUROPEAN OPPORTUNITY FUND LP - SERIES A | AT COST | 4,796,641 | 4,368,885 |
| JUNIPER SOLUTIONS | AT COST | 100,000 | 100,000 |
| JOSHIN INC | AT COST | 250,000 | 250,000 |
| BLANKET, INC. | AT COST | 50,000 | 50,000 |
| BLOCKCHANGE VENTURES III LP | AT COST | 5,591,383 | 6,891,480 |
| JDS THERAPEUTICS. LLC | AT COST | 21,533,291 | 16,250,002 |
| JAYNE B COMPANY | AT COST | 349,999 | 34,999 |
| BAIN CAPITAL DSS - 19 | AT COST | 3,906,082 | 6,290,472 |
| ZIGG SPR OPPORTUNITY I, LP | AT COST | 326,730 | 323,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 142,153 | 28,431 | 119,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FUNDS IN TRANSIT | 50,401 | 27,152 | 27,152 |
| Description | Amount |
|---|---|
| DIFFERENCE TAX/BOOK COST OF SECURITIES DONATED / SOLD | 1,536,067 |
| NON-DIVIDEND DISTRIBUTIONS | 162,267 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG CS HOLDING FUND K-1 | 5,017 | 5,017 | 0 | |
| AG NET LEASE REALTY FUND II LP K1 | 317 | 317 | 0 | |
| AG REALTY VALUE FUND X, LP | 49,973 | 49,973 | 0 | |
| AG REALTY VALUE FUND XI, LP | 40,270 | 40,270 | 0 | |
| BLOCKCHANGE VENTURES III K-1 (SERIES 2) | 18,667 | 18,667 | 0 | |
| BLOCKCHANGE VENTURES III K-1 (SERIES 3) | 15,251 | 15,251 | 0 | |
| BLOCKCHANGE VENTURES III K-1 (SERIES 4) | 16,966 | 16,966 | 0 | |
| BLOCKCHANGE VENTURES III K-1 (SERIES 5) | 17,559 | 17,559 | 0 | |
| BLOCKCHANGE VENTURES III K-1 (SERIES 6) | 14,596 | 14,596 | 0 | |
| DUES / SUBSCRIPTIONS / COPIES /DUPLICATING | 2,037 | 1,019 | 1,018 | |
| FUND I MU VENTURES LP | 14,827 | 14,827 | 0 | |
| GARMARK SBIC II - K-1 | 63,434 | 63,434 | 0 | |
| GARMARK SBIC K-1 | 3,528 | 3,528 | 0 | |
| H SQUARED HOLDINGS PARTNERS LP | 821,643 | 821,643 | 0 | |
| HPS OFFSHORE MEZZANINE PARTNERS 2019 K-1 | 12,276 | 12,276 | 0 | |
| HPS OFFSHORE STRATEGIC INVESTMENT PTRS V K-1 | 6,832 | 6,832 | 0 | |
| HUMAN VENTURES FUND I K-1 | 19,236 | 19,236 | 0 | |
| INSURANCE | 18,620 | 9,310 | 9,310 | |
| JDS THERAPEUTICS LLC | 57,855 | 57,855 | 0 | |
| KG EUROPEAN OPPORTUNITY FUND K1 | 73,179 | 73,179 | 0 | |
| KG SPECIAL OPPORTUNITIES FUND K1 | 5,657 | 5,657 | 0 | |
| LINCOLNSHIRE EQUITY FUND V-A K-1 | 13,077 | 13,077 | 0 | |
| MAKENA CAPITAL SPLITTER X LP K1 | 230,695 | 230,695 | 0 | |
| MPLX LP | 146,941 | 146,941 | 0 | |
| NON DEDUCTIBLE K-1 EXPENSES | 96,992 | 0 | 0 | |
| NOT VCS LP I | 18,659 | 18,659 | 0 | |
| OFFICE EXPENSE | 2,951 | 1,476 | 1,475 | |
| OSAGE UNIVERSITY PARTNERS I LP | 1,728 | 1,728 | 0 | |
| OSAGE UNIVERSITY PARTNERS II LP | 33,054 | 33,054 | 0 | |
| OSAGE UNIVERSITY PARTNERS III LP | 52,278 | 52,278 | 0 | |
| OSAGE UNIVERSITY PARTNERS IV LP | 58,463 | 58,463 | 0 | |
| OSAGE VENTURE PARTNERS III LP K1 | 20,607 | 20,607 | 0 | |
| OSAGE VENTURE PARTNERS V LP K1 | 121,100 | 121,100 | 0 | |
| PHIFUND LP | 123,621 | 123,621 | 0 | |
| POSTAGE AND DELIVERY | 4,273 | 2,137 | 2,136 | |
| SHRUG II K-1 | 1,510 | 1,510 | 0 | |
| SK CAPITAL PARTNERS III LP K1 | 9,434 | 9,434 | 0 | |
| SK TITAN K1 | 7,604 | 7,604 | 0 | |
| SKCP III ANGEL AIV LP K1 | 211 | 211 | 0 | |
| SKCP III BLUE AIV LP K-1 | 328 | 328 | 0 | |
| SKCP III GLADES AIV LP K1 | 259 | 259 | 0 | |
| SKCP III GROUNDHOG AIV K-1 | 619 | 619 | 0 | |
| TQ VENTURES III EARLY LP | 70,925 | 70,925 | 0 | |
| TQ VENTURES III GROWTH LP | 208,060 | 208,060 | 0 | |
| TRAILBORN HOSPITALITY LLC K-1 | 4,306 | 4,306 | 0 | |
| ZIGG CAPITAL I K1 | 97,173 | 97,173 | 0 | |
| ZIGG CAPITAL II K1 | 185,189 | 185,189 | 0 | |
| ZIGG CAPITAL III K1 | 24,725 | 24,725 | 0 | |
| ZIGG SPR OPPORTUNITY I LLC - K-1 | 2,554 | 2,554 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AG CS HOLDING FUND II LP | 459,100 | 459,100 | 459,100 |
| AG CS HOLDING FUND LP | 351,890 | 351,890 | 351,890 |
| AG REALTY VALUE FUND X LP K-1 | 732 | 732 | 732 |
| AG REALTY VALUE FUND XI LP K-1 | -5,085 | -5,085 | -5,085 |
| GARMARK SBIC FUND II LP | 13,267 | 13,267 | 13,267 |
| GARMARK SBIC FUND LP | -128 | -128 | -128 |
| H SQUARED HOLDINGS PARTNERS LP | 97,240 | 97,240 | 97,240 |
| HPS OFFSHORE MEZZANINE PARTNERS 2019 LP K-1 | 125,618 | 125,618 | 125,618 |
| HPS OFFSHORE STRATEGIC INVESTMENT PARTNERS V LP | 17,032 | 17,032 | 17,032 |
| KG SPECIAL OPPORTUNITES FUND LLC - K1 | 97 | 97 | 97 |
| MAKENA CAPITAL SPLITTER - ROYALTIES | 12,957 | 12,957 | 12,957 |
| MAKENA CAPITAL SPLITTER X | 46,672 | 46,672 | 46,672 |
| MISCELLANEOUS INVESTMENT INCOME | 5,600 | 5,600 | 5,600 |
| SHRUG II CAPITAL FUNDS | 734 | 734 | 734 |
| SKCP III GLADES AIV LP | 35 | 35 | 35 |
| ZIGG CAPITAL I LP | -118 | -118 | -118 |
| Description | Amount |
|---|---|
| PARTNERSHIP - NON TAX ADJUSTMENTS OF BASIS | 5,749 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CALLS / PUTS | 2,767,476 | 778,928 |
| PARTNERSHIPS WITH NEGATIVE CAPITAL BALANCES | 1,344,394 | 2,049,157 |
| CREDIT CARDS PAYBALE | 2,414 | 31 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,673,186 | 2,803,932 | 1,869,254 | |
| ADVISING TEAM | 18,910 | 9,455 | 9,455 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 49,268 | 49,268 | 0 | |
| EXCSIE TAX PAYMENTS | 1,961,556 | 0 | 0 | |
| OTHER MISCELLANEOUS TAXES | 2,816 | 0 | 1,500 | |
| NY INCOME TAX | 250 | 250 | 0 |