| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD FDS INC | AT COST | 29,090 | 26,531 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 06828M876 BARON SELECT FDS | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 5,813 | 14,416 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 2,579 | 2,354 |
| 258620509 DOUBLELINE FDS TR | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 29,210 | 26,382 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 1,273 | 2,009 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 5,060 | 6,526 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 412295107 HARDING LOEVNER FDS | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 4,081 | 4,000 |
| 258620566 DOUBLELINE FDS TR | |||
| 464287879 ISHARES TR | AT COST | 3,207 | 3,584 |
| 46653M849 JOHCM FDS TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 4,294 | 5,280 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 92828N247 VIRTUS EQUITY TR | AT COST | 1,902 | 1,900 |
| 4812C0134 JPMORGAN TR II | AT COST | 11,906 | 11,243 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 3,175 | 3,246 |
| 115233207 BROWN ADVISORY FDS | AT COST | 6,282 | 7,720 |
| 921910501 VANGUARD WORLD FD | AT COST | 5,218 | 5,138 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 1,118 | 1,090 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 2,795 | 2,669 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 3,809 | 3,860 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 3,809 | 3,877 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 2,843 | 2,630 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32 | 32 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 56 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 100 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |