| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 2,500 | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX FUND | AT COST | 958,907 | 5,617,041 |
| VANGUARD TOTAL INTL STOCK INDEX ADMIRAL | AT COST | 704,285 | 1,025,685 |
| VANGUARD SHORT-TERM INVEST-GR ADM | AT COST | 935,692 | 687,063 |
| VANGUARD INTERMEDIATE TERM INVEST | AT COST | 493,651 | 441,797 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE/POSTAGE | 1,110 | 555 | 555 | |
| NYS DEPT OF LAW FILING FEE | 250 | 0 | 250 | |
| WNY GRANTMAKER DUES | 1,200 | 0 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 2,550 | 2,550 | 0 | |
| FEDERAL EXCISE TAX | 12,243 | 0 | 0 |