| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56167N712 NUANCE MID CAP VALUE | |||
| 412295107 HARDING LOEVNER FDS | |||
| 057071854 BAIRD FDS INC | AT COST | 48,947 | 44,692 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 6,968 | 6,791 |
| 258620509 DOUBLELINE FDS TR | |||
| 06828M876 BARON SELECT FDS | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 5,897 | 9,508 |
| 922908710 VANGUARD INDEX FDS | AT COST | 25,290 | 62,720 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 258620566 DOUBLELINE FDS TR | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 12,212 | 11,296 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 21,254 | 28,036 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 48,860 | 44,460 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 46653M849 JOHCM FDS TR | |||
| 464287879 ISHARES TR | AT COST | 14,055 | 15,748 |
| 4812C0134 JPMORGAN TR II | AT COST | 20,266 | 18,838 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 21,112 | 25,771 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 14,055 | 14,261 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 8,984 | 8,675 |
| 115233207 BROWN ADVISORY FDS | AT COST | 24,344 | 29,907 |
| 921910501 VANGUARD WORLD FD | AT COST | 25,091 | 24,406 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,283 | 5,170 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 13,208 | 12,798 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 6,571 | 6,659 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 6,571 | 6,694 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 13,944 | 12,864 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 155 | 155 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 168 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 296 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |