| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD INDEX FDS | AT COST | 20,019 | 49,648 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 06828M876 BARON SELECT FDS | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 258620509 DOUBLELINE FDS TR | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 8,788 | 8,142 |
| 00770G847 JOHCM INTERNATIONAL | |||
| 057071854 BAIRD FDS INC | AT COST | 67,563 | 66,597 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 67,219 | 66,285 |
| 00889A400 INVESCO INTERNATIONA | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 92647Q363 VICTORY PORTFOLIOS | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 4,973 | 7,908 |
| 543488845 LOOMIS SAYLES FDS II | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 412295107 HARDING LOEVNER FDS | |||
| 258620566 DOUBLELINE FDS TR | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 10,440 | 10,147 |
| 25264S676 DIAMOND HILL FDS | AT COST | 16,491 | 21,626 |
| 464287879 ISHARES TR | AT COST | 11,411 | 12,707 |
| 46653M849 JOHCM FDS TR | |||
| 92828N247 VIRTUS EQUITY TR | AT COST | 7,233 | 6,985 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 11,539 | 11,667 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 16,763 | 20,491 |
| 4812C0134 JPMORGAN TR II | AT COST | 30,040 | 28,329 |
| 115233207 BROWN ADVISORY FDS | AT COST | 19,472 | 23,921 |
| 921910501 VANGUARD WORLD FD | AT COST | 20,150 | 19,685 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,393 | 4,299 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 10,982 | 10,641 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 9,708 | 9,838 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 9,708 | 9,890 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 11,249 | 10,377 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 4 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 126 | 126 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 212 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 272 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |