| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRUDENTIAL QMA SMALL-CAP VALUE | |||
| 316146109 FIDELITY INV GRADE B | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 258620509 DOUBLELINE FDS TR | |||
| 543487110 LOOMIS SAYLES FDS II | |||
| 74440Y801 PRUDENTIAL HIGH YIEL | |||
| 057071854 BAIRD FDS INC | AT COST | 38,465 | 35,102 |
| 92647Q405 VICTORY RS SM CAP GR | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 2,780 | 2,782 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 7,557 | 17,149 |
| 06828M876 BARON SELECT FDS | |||
| 339128100 JP MORGAN MID CAP VA | |||
| ARTISAN DEVELOPING WORLD FUND | |||
| INVESCO INTERNATIONAL GROWTH F | |||
| JOHCM INTERNATIONAL SELECT FUN | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 1,676 | 2,597 |
| 25264S676 DIAMOND HILL FDS | AT COST | 5,738 | 7,470 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| 258620566 DOUBLELINE FDS TR | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 38,615 | 34,960 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 5,370 | 5,256 |
| 412295107 HARDING LOEVNER FDS | |||
| 46653M849 JOHCM FDS TR | |||
| 464287879 ISHARES TR | AT COST | 3,985 | 4,453 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 4,142 | 4,190 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 2,709 | 2,616 |
| 4812C0134 JPMORGAN TR II | AT COST | 15,833 | 14,891 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 5,727 | 6,974 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 115233207 BROWN ADVISORY FDS | AT COST | 6,725 | 8,262 |
| 921910501 VANGUARD WORLD FD | AT COST | 6,998 | 6,837 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 1,443 | 1,412 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 3,608 | 3,496 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 5,103 | 5,172 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 5,103 | 5,199 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 3,888 | 3,587 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |