| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,143 | 0 | 10,143 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 ETF | AT COST | 42,976 | 52,147 |
| VANGUARD VALUE ETF | AT COST | 71,749 | 78,555 |
| VANGUARD GROWTH ETF | AT COST | 100,443 | 154,736 |
| GQG PARTNERS EMERGING MARKETS EQUITY FUND | AT COST | 34,187 | 35,232 |
| PRINCIPAL SMALL-MIDCAP DIVIDEND INC FUND | AT COST | 32,356 | 49,624 |
| SMEAD VALUE FUND | AT COST | 47,330 | 57,419 |
| ISHARES 20+ YEAR TREAS BOND ETF | AT COST | 80,274 | 59,908 |
| VANGUARD INTER TERM TREAS ETF | AT COST | 151,074 | 141,926 |
| VANGUARD SHORT-TERM TREAS ETF | AT COST | 146,403 | 142,774 |
| EATON VANCE EMERGING MARKETS DBT OPPS FUND | AT COST | 125,359 | 141,486 |
| LOOMIS SAYLES INVESTMENT GRADE BOND CLASS Y | AT COST | 218,790 | 191,258 |
| ISHARES MSCI EAFE GROWTH EFT | AT COST | 61,764 | 61,390 |
| COLUMBIA OVERSEAS VALUE FD | AT COST | 67,391 | 68,689 |
| DFA EMERGING MARKETS VALUE FD | AT COST | 39,526 | 39,508 |
| VIRTUS KAR SMALL MID CAP CORE | AT COST | 17,120 | 17,974 |
| PIMCO ENHANCED SHORT MAT ACTIVE | AT COST | 15,967 | 15,954 |
| AMERICAN CENTURY HIGH INC | AT COST | 100,642 | 102,118 |
| PIMCO INV GRADE CREDIT BOND FD | AT COST | 209,952 | 211,023 |
| ISHARES GOLD TR | AT COST | 7,147 | 6,832 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 2,184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORP REG FEES | 1,050 | 0 | 0 | |
| INSURANCE | 4,715 | 0 | 0 | |
| CA FEES | 50 | 0 | 0 | |
| BROKERAGE FEES | 11,254 | 11,254 | 0 | |
| OFFICE EXPENSE | 10 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UBS 7353 | 3,061 | 0 | 3,061 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 746 | 746 | 0 |