| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 12,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2022-09-07 | 18,727 | 2,515 | S/L | 15.0000 | 1,081 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 18,727 | 3,596 | 15,131 | 15,131 |
| Item No. | 1 |
|---|---|
| Lender's Name | MICHAEL DANIS |
| Lender's Title | EXECUTIVE DIRECTOR |
| Original Amount of Loan | 8242 |
| Balance Due | 8242 |
| Date of Note | 2024-12 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| COMMUNICATIONS | 5,646 | 5,646 | ||
| MAINTENANCE | 8,431 | 8,431 | ||
| UTILITIES | 3,450 | 3,450 | ||
| INSURANCE | 863 | 863 | ||
| BUSINESS MEALS | 4,699 | 4,699 | ||
| DUES & SUBSCRIPTIONS | 1,932 | 1,932 | ||
| OFFICE SUPPLIES/SOFTWARE | 21,265 | 21,265 | ||
| POSTAGE | 353 | 353 | ||
| BANK FEES | 15 | 15 | ||
| APPRECIATION | 506 | 506 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,399 | 11,399 | ||
| LICENSES | 21 | 21 |