| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 1,980 | 990 | 990 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF NY M | 24,749 | 25,891 |
| BAT CAPITAL | 24,497 | 24,125 |
| CITIGROUP | 23,722 | 24,061 |
| ENTERGY | 23,125 | 22,270 |
| INTERCONTINTAL EXCH | 25,017 | 24,819 |
| JP MORGAN CHASE | 13,444 | 31,402 |
| JP MORGAN CHASE | 24,802 | 24,992 |
| MPLX | 25,503 | 24,252 |
| NORFOLK SOUTHERN | 24,340 | 24,189 |
| NUCOR | 25,113 | 24,710 |
| NVENT | 23,750 | 24,746 |
| PHILLIP MORRIS | 26,548 | 25,706 |
| PRINCIPAL LIFE | 24,847 | 23,590 |
| ROSS | 19,991 | 20,629 |
| RYDER | 24,439 | 24,688 |
| WELLS FARGO | 22,219 | 22,551 |
| WEYERHAUSER | 25,821 | 25,726 |
| CUBESMART | 23,803 | 24,267 |
| FLEX LTD | 24,256 | 24,490 |
| FOX | 26,755 | 26,346 |
| JANUS HENDERSON | 24,155 | 23,901 |
| MARVELL | 24,509 | 24,858 |
| ONECK | 24,783 | 24,899 |
| UNUM | 52,113 | 52,687 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE | 14,550 | 15,638 |
| ADOBE | 10,319 | 20,455 |
| ALLSTATE | 8,287 | 16,966 |
| ALPHABET INC | 20,483 | 60,955 |
| AMAZON | 24,841 | 57,261 |
| APPLE INC | 41,702 | 99,918 |
| BLACKROCK INC | 10,147 | 18,452 |
| BROADCOM | 13,497 | 46,832 |
| CROWDSTRIKE | 17,627 | 29,768 |
| DANAHER CORP | 6,535 | 18,134 |
| DEERE | 21,337 | 24,151 |
| FEDEX | 17,206 | 19,974 |
| FISERV INC | 10,181 | 27,115 |
| GEN MOTORS | 17,348 | 20,562 |
| INTERCONTINTAL EXCH | 10,188 | 21,010 |
| INTUIT | 7,809 | 15,084 |
| ISHARES MSCI | 275,419 | 345,084 |
| JOHNSON & JOHNSON | 18,014 | 21,693 |
| L3 HARRIS | 20,220 | 19,977 |
| LAM RESEARCH | 12,765 | 26,870 |
| LOWES | 13,161 | 21,225 |
| MARRIOTT | 11,624 | 20,921 |
| MASTERCARD INC | 6,890 | 33,700 |
| MERCK | 11,009 | 21,488 |
| META | 16,011 | 35,716 |
| MICROSOFT CORP | 36,571 | 87,251 |
| MORGAN STANLEY | 7,807 | 30,927 |
| NEXTERA | 11,928 | 15,485 |
| NORFOLK SOUTHERN | 21,929 | 20,419 |
| NUEROCRINE | 12,931 | 15,561 |
| NVIDIA | 47,263 | 98,032 |
| OREILLY AUTOMOTIVE INC | 5,225 | 24,902 |
| OTIS WORLDWIDE | 11,530 | 16,207 |
| PEPSICO INC | 12,149 | 16,422 |
| PROCTER & GAMBLE | 11,960 | 21,962 |
| PROLOGIS | 23,411 | 21,351 |
| PULTE | 10,314 | 19,058 |
| REGIONS FIN | 17,112 | 17,546 |
| S&P GLOBAL | 12,419 | 17,929 |
| STEEL DYNAMICS | 10,249 | 20,989 |
| T MOBILE | 12,514 | 20,086 |
| THERMO FISHER SCI INC | 3,754 | 15,087 |
| TJX COS | 10,035 | 18,484 |
| UNION PACIFIC CORP | 20,302 | 70,008 |
| UNITERHEALTH GROUP | 10,418 | 23,775 |
| WALMART STORES INC | 10,761 | 35,327 |
| WELLS FARGO | 21,522 | 31,257 |
| XCEL | 20,840 | 19,783 |
| JAZZ | 13,977 | 15,517 |
| DAVITA | 16,289 | 14,805 |
| EATON | 24,511 | 26,218 |
| ELI LILLY | 22,311 | 20,072 |
| EXXON | 37,308 | 38,187 |
| OMNICOM | 16,136 | 13,680 |
| ORACLE | 23,473 | 31,495 |
| PARKER HANNIFIN | 16,617 | 16,537 |
| VERTEX | 14,928 | 12,484 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 INDEX | AT COST | 52,090 | 100,095 |
| VANGUARD FTSE EMERG MKTS | AT COST | 65,493 | 72,578 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS | 2,385 | 1,363 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL FEES | 28 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 943 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 1,760 | 0 | 0 | |
| EXCISE TAX PRIOR YEAR | 214 | 0 | 0 |