| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 169,722 | 329,092 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 42,458 | 81,819 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 28,421 | 30,028 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 589509207 MERGER FUND $0.156 | AT COST | 23,254 | 22,605 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 164,048 | 140,844 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 45,805 | 44,098 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 89,031 | 93,450 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 165,681 | 141,510 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 20,914 | 28,018 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 22,182 | 18,753 |
| 464285204 ISHARES GOLD TRUST | AT COST | 22,399 | 33,667 |
| 957663503 WESTERN ASSET CORE P | |||
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 25,649 | 23,837 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 50,841 | 87,901 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 131,533 | 112,124 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 36,762 | 27,127 |
| 641224415 NEUBERGER BERMAN EME | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 147,656 | 287,276 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 23,715 | 23,707 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 108,989 | 187,321 |
| 957663669 WESTERN ASSET CORE P | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 31,237 | 21,402 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 44,295 | 47,698 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 57,955 | 59,738 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 39,026 | 42,213 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 142,525 | 141,405 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 356 |
| PY RETURN OF CAPITAL ADJUSTMENT | 834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 997 | 0 | 997 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 997 | 0 | 997 | |
| INVESTMENT EXPENSES - PROCEEDS | 77 | 77 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 714 | 714 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 159 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 667 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 216 | 216 | 0 |