| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 27826A144 PARAMETRIC VOL RSK P | |||
| 997004916 MINERAL INTEREST - 2 | AT COST | 100 | 1 |
| 957663503 WESTERN ASSET CORE P | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 176,230 | 148,613 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 75,058 | 85,708 |
| 997004890 DENBURY - OWNER #101 | AT COST | 100 | 6,940 |
| 464287507 ISHARES CORE S&P MID | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 49,328 | 73,893 |
| 997004908 MINERAL INTEREST - 4 | AT COST | 100 | 1 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 153,254 | 245,480 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 26,951 | 28,940 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 131,261 | 167,520 |
| 412295107 HARDING LOEVNER INTL | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 48,465 | 27,970 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 68,363 | 79,552 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 171,107 | 284,394 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 46,264 | 43,757 |
| 997004882 MINERAL INTEREST - 1 | AT COST | 100 | 1 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 22,093 | 18,646 |
| 464287804 ISHARES CORE S&P SMA | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 175,419 | 146,395 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 172,218 | 149,089 |
| 464285204 ISHARES GOLD TRUST | AT COST | 20,830 | 30,102 |
| 957663669 WESTERN ASSET CORE P | |||
| 589509207 MERGER FUND $0.156 | AT COST | 23,726 | 23,444 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 24,111 | 24,025 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 20,590 | 27,827 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 27,771 | 23,035 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 24,842 | 18,922 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 44,590 | 46,269 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 57,024 | 57,770 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 120,000 | 117,442 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 36,483 | 39,561 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 753 |
| ROC ADJUSTMENT ON CY SALES | 480 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 68 | 68 | 0 | |
| ROYALTY EXPENSES | 374 | 374 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,929 | 1,929 | |
| FEDERAL TAX REFUND | 2,783 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 51 |
| ROYALTY INCOME TIMING DIFFERENCE | 142 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 579 | 579 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 19,604 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,739 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 176 | 176 | 0 |