| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 Fees | 775 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Gym | 2021-01-01 | 3,530,339 | 3,530,339 | Straightline | 39.000000 | 90,521 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Building Complete at the end of 2021 - Full year of depreciation for FY22 | 3,349,297 | 271,563 | 3,258,776 | 3,258,776 |
| Item No. | 1 |
|---|---|
| Lender's Name | Bremer Bank |
| Lender's Title | Bank |
| Relationship to Insider | None |
| Original Amount of Loan | 150,000 |
| Balance Due | 34,555 |
| Date of Note | 2021-01 |
| Maturity Date | 2026-01 |
| Repayment Terms | After Construction was Complete |
| Interest Rate | 0.03 |
| Security Provided by Borrower | New Construction |
| Purpose of Loan | New Construction |
| Description of Lender Consideration | New Construction |
| Consideration FMV | 34555 |
| Item No. | 2 |
|---|---|
| Lender's Name | Bremer Bank |
| Lender's Title | Bank |
| Relationship to Insider | None |
| Original Amount of Loan | 200,000 |
| Balance Due | 43,059 |
| Date of Note | 2020-12 |
| Maturity Date | 2026-12 |
| Repayment Terms | After Construction is Complete |
| Interest Rate | 0.03 |
| Security Provided by Borrower | New Construction |
| Purpose of Loan | New Construction |
| Description of Lender Consideration | New Construction |
| Consideration FMV | 43059 |
| Item No. | 3 |
|---|---|
| Lender's Name | ISD 549 |
| Lender's Title | School District |
| Relationship to Insider | Uses Facilities for Gymnastics Prog |
| Original Amount of Loan | 1,575,000 |
| Balance Due | 1,303,208 |
| Date of Note | 2020-08 |
| Maturity Date | 2030-08 |
| Repayment Terms | After Construction is Complete |
| Interest Rate | 0.03 |
| Security Provided by Borrower | New Construction |
| Purpose of Loan | New Construction |
| Description of Lender Consideration | New Construction |
| Consideration FMV | 1303208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charitable Contributions | 180 | 0 | 0 | 0 |
| Fundraising Expenses | 44,371 | 0 | 0 | 0 |
| Office Supplies and Software | 531 | 0 | 0 | 0 |
| Other Business Expenses | 184 | 0 | 0 | 0 |
| Sponsor Sign Expense | 450 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sponsor Sign Income | 4,325 | 0 | 0 |
| Section Income | 152 | 0 | 0 |
| Fundraisers | 81,907 | 0 | 0 |
| Name | Address |
|---|---|
| KLN Family Brands |
400 Lakeside Drive Perham,MN56573 |