| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,150 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200 SHRS AMAZON COM INC | 19,906 | 43,878 |
| 150 SHRS JPMORGAN CHASE | 6,127 | 35,957 |
| 250 SHRS ORACLE | 3,730 | 41,660 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 304 SHRS ETFMG PRIME CYBER SEC ETF | AT COST | 11,865 | 22,645 |
| 739 SHRS INVESCO FTSE RAFI US | AT COST | 10,301 | 29,811 |
| 825 SHRS ISHARES INTL SEL DIVIDEND | AT COST | 26,322 | 22,588 |
| 255 SHRS ISHARES EMERGING MKT | AT COST | 15,075 | 14,140 |
| 346 SHRS ISHARES USA MIN VOLATILITY | AT COST | 12,442 | 30,721 |
| 1,474 SHRS ISHARES PREFERRED INC | AT COST | 48,701 | 46,343 |
| 131 SHRS SEL SECTOR INDL SPDR | AT COST | 5,299 | 17,261 |
| 489 SHRS SPDR S&P 600 SMALL CAP | AT COST | 8,898 | 21,966 |
| 5,609 SHRS BAIRD CORE PLUS | AT COST | 52,849 | 56,147 |
| 4,239 DODGE & COX INCOME | AT COST | 52,149 | 52,486 |
| 546 SHRS VANGUARD FTSE ALL WORLD | AT COST | 24,999 | 31,346 |
| 154 SHRS VGRD FTSE ALL WORLD EX US | AT COST | 18,133 | 17,630 |
| 3,109 SHRS VANGUARD CORE BOND | AT COST | 52,474 | 55,033 |
| 518 SHRS INVESCO INTL SMALL CAP | AT COST | ||
| 4,290 SHRS SCHWAB FUNDAMENTAL LG CO | AT COST | 38,524 | 44,448 |
| 1,361 SHRS SEAFARER OVERSEAS GR | AT COST | ||
| 337 SHRS VANGUARD EXPLORER | AT COST | 32,218 | 35,957 |
| ROUNDING | AT COST | 1 |
| Description | Amount |
|---|---|
| 2024 EXCISES TAX | 234 |
| 2024 EXCISES TAX - ESTIMATE | 500 |
| INVESTMENT ADVISORY FEE | 4,142 |
| GIFT ADJUSTMENT | 28,973 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CHECK CHARGES | 57 | |||
| ILLINOIS ANNUAL FILING FEES | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID ON DIVIDENDS | 515 |